Budget

2023 Appropriation Act (Budget of Fiscal Consolidation and Transition) — appropriated, revised, and what has actually been spent.

Appropriated

₦21.8tn

After revisions

₦24.0tn

Revision

+₦2.2tn

Spent to date

₦23.0tn

Still unspent

₦970.4bn

Execution against the revised budget

96% spent
₦23.0tn ₦24.0tn
Original appropriation
₦21.8tn
Supplementary
+₦2.2tn+10%
Released
₦23.0tn
Unspent balance
₦970.4bn
Projected revenue
₦11.0tn
Deficit
₦13.8tn
Debt service
₦6.6tn
Statutory transfers
₦985.5bn
Recurrent (non-debt)
₦9.3tn
Capital
₦8.0tn
Oil benchmark
$75 / barrel
Oil production
1.69 million b/d
Exchange rate
₦435.57 / $

Signed by President Buhari on 3 Jan 2023 (N21.83tn, rounded as reported by press; the Budget Office per-head tables used here cover only the executive heads). Supplementary appropriation of N2,176,791,286,033 signed by President Tinubu (press: on a Wednesday shortly before 27 Nov 2023; the brief referenced December, not confirmed). totalRevised = 21.83tn + 2,176,791,286,033. totalSpent = actual aggregate FGN expenditure N23,036.39bn per Budget Office Q4 2023 BIR Table 3.9 (a later Budget Office "2023 Budget Performance" sheet shows N18,802.14bn against a N24,823.52bn aggregate budget; the two differ and the Q4 BIR figure is recorded). Capital line spent = OAGF capital releases cash-backed (BIR Appendix 1, 62 MDAs). Highlights are the Budget Office Q4 2023 BIR "2023 approved budget" column (aggregate incl. GOEs and project-tied loans where stated); oil benchmark US$75/bbl, 1.69 mbpd and N435.57 per US$ per BIR Table 3.1.

Published 3 January 2023 · 101 line items

Year on year

FY 2023₦23.0tn of ₦21.8tn 96%
FY 2024₦34.5tn of ₦28.8tn 79.2%
FY 2025₦55.0tn appropriated
FY 2026₦68.3tn appropriated

Sources